Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
3b.Fees 2010 proposed Riverside
Proposed 2010 Fees Riverside Golf Course Green Fee Rates Maximum Fee Increase4% Trailing 12 Rounds Weekday 20062007200820092010 Aug-08Incremental max FeeFee% IncFee% IncFee% IncProposed% Inc$ IncJul-09Revenue Resident 18 Hole 1,876 $ 187.60 $23.00$23.502.2%$24.002.1%$24.502.1%$25.48$24.600.4%$0.10 18 Hole Sr./Jr. 808 $ 80.80 $18.00$18.502.8%$18.751.4%$19.001.3%$19.76$19.100.5%$0.10 18 Hole School Round 310 $ 31.00 $14.50$15.003.4%$15.201.3%$15.502.0%$16.12$15.600.6%$0.10 9 Hole 3,172 $ 317.20 $12.25$12.502.0%$12.752.0%$13.002.0%$13.52$13.100.8%$0.10 9 Hole Sr./Jr. 1,068 $ 53.40 $10.50$10.752.4%$11.002.3%$11.252.3%$11.70$11.300.4%$0.05 9 Hole School Round 1,033 $ 51.65 $7.25$7.503.4%$7.601.3%$7.752.0%$8.06$7.800.6%$0.05 Twilight 3:00 pm - 6:00 pm 442 $ 22.10 $13.50$13.751.9%$14.001.8%$14.251.8%$14.82$14.300.4%$0.05 Twilight after 6:00 pm 331 $ 16.55 $9.50$9.752.6%$10.002.6%$10.252.5%$10.66$10.300.5%$0.05 Totals 9,040 $ 760.30 Non-Resident 18 Hole 491 $ 49.10 $23.00$23.502.2%$24.002.1%$24.502.1%$25.48$24.600.4%$0.10 18 Hole Sr./Jr. 120 $ 12.00 $18.00$18.502.8%$18.751.4%$19.001.3%$19.76$19.100.5%$0.10 9 Hole 225 $ 22.50 $12.25$12.502.0%$12.752.0%$13.002.0%$13.52$13.100.8%$0.10 9 Hole Sr./Jr. 32 $ 1.60 $10.50$10.752.4%$11.002.3%$11.252.3%$11.70$11.300.4%$0.05 Twilight 3:00 pm - 6:00 pm - $ - $13.50$13.751.9%$14.001.8%$14.251.8%$14.82$14.300.4%$0.05 Twilight after 6:00 pm - $ - $9.50$9.752.6%$10.002.6%$10.252.5%$10.66$10.300.5%$0.05 Totals 868 Total Paid Weekday Rounds 9,908 69.6%$ 85.20 Weekend Resident 18 Hole 1,420 $ 142.00 $26.50$27.252.8%$28.002.8%$28.501.8%$29.64$28.600.4%$0.10 18 Hole Sr./Jr. 326 $ 32.60 $18.00$18.502.8%$18.751.4%$19.001.3%$19.76$19.100.5%$0.10 9 Hole 721 $ 36.05 $15.00$15.251.7%$15.501.6%$15.701.3%$16.33$15.750.3%$0.05 9 Hole Jr./Sr. 133 $ 6.65 $10.50$10.752.4%$11.002.3%$11.252.3%$11.70$11.300.4%$0.05 Twilight 3:00 pm - 6:00 pm 977 $ 48.85 $13.50$13.751.9%$14.001.8%$14.251.8%$14.82$14.300.4%$0.05 Twilight after 6:00 pm 124 $ 6.20 $9.50$9.752.6%$10.002.6%$10.252.5%$10.66$10.300.5%$0.05 Totals 3,701 $ 272.35 Non-Resident 18 Hole 384 $ 38.40 $26.50$27.252.8%$28.002.8%$28.501.8%$29.64$28.600.4%$0.10 18 Hole Jr./Sr. 99 $ 9.90 $18.00$18.502.8%$18.751.4%$19.001.3%$19.76$19.100.5%$0.10 9 Hole 129 $ 6.45 $15.00$15.251.7%$15.501.6%$15.701.3%$16.33$15.750.3%$0.05 9 Hole Jr./Sr. 12 $ 0.60 $10.50$10.752.4%$11.002.3%$11.252.3%$11.70$11.300.4%$0.05 Twilight 3:00 pm - 6:00 pm - $ - $13.50$13.751.9%$14.001.8%$14.251.8%$14.82$14.300.4%$0.05 Twilight after 6:00 pm - $ - $9.50$9.752.6%$10.002.6%$10.252.5%$10.66$10.300.5%$0.05 Totals 624 Total Paid Weekend Rounds 4,325 30.4%$ 55.35 TOTAL PAID ROUNDS 14,233 $ 1,173.20 9/17/2009 RiversideFees 2010 proposed 2:53 PM