Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
3a. Fees 2010 proposed Blackhawk
Proposed 2010 Fees Blackhawk Golf Course Green Fee Rates Maximum Fee Increase4% Trailing 12 Rounds Weekday 20062007200820092010 Aug-08Incremental FeeFee% IncFee% IncFee% IncProposed% Inc$ IncJul-09Revenue Resident 18 Hole - $ - $21.50$21.751.2%$22.001.1%$22.301.4%$23.19$22.802.2%$0.50 18 Hole Sr./Jr. - $ - $15.20$15.401.3%$15.651.6%$15.901.6%$16.54$16.252.2%$0.35 18 Hole School Round - $ - $14.50$15.003.4%$15.201.3%$15.502.0%$16.12$15.600.6%$0.10 9 Hole 2,745 $ 823.50 $11.65$11.801.3%$12.001.7%$12.201.7%$12.69$12.502.5%$0.30 9 Hole Sr./Jr. 3,231 $ 807.75 $8.35$8.451.2%$8.601.8%$8.751.7%$9.10$9.002.9%$0.25 9 Hole School Round 809 $ 40.45 $7.25$7.503.4%$7.601.3%$7.752.0%$8.06$7.800.6%$0.05 Twilight 2,060 $ 103.00 $7.60$7.701.3%$7.801.3%$7.951.9%$8.27$8.000.6%$0.05 Totals 8,845 $ 1,774.70 Non-Resident 18 Hole - $ - $21.50$21.751.2%$22.001.1%$22.301.4%$23.19$22.802.2%$0.50 18 Hole Sr./Jr. 223 $ 78.05 $15.20$15.401.3%$15.651.6%$15.901.6%$16.54$16.252.2%$0.35 9 Hole 137 $ 41.10 $11.65$11.801.3%$12.001.7%$12.201.7%$12.69$12.502.5%$0.30 9 Hole Sr./Jr. - $ - $8.35$8.451.2%$8.601.8%$8.751.7%$9.10$9.002.9%$0.25 Twilight - $ - $7.60$7.701.3%$7.801.3%$7.951.9%$8.27$8.000.6%$0.05 $ - Totals 360 $ - Total Paid Weekday Rounds 9,205 74.0%$ 119.15 Weekend Resident 18 Hole - $ - $25.30$25.601.2%$26.001.6%$26.200.8%$27.25$26.501.1%$0.30 18 Hole Sr./Jr. - $ - $15.20$15.401.3%$15.651.6%$15.901.6%$16.54$16.252.2%$0.35 9 Hole 2,589 $ 776.70 $13.15$13.301.1%$13.501.5%$13.701.5%$14.25$14.002.2%$0.30 9 Hole Jr./Sr. - $ - $8.35$8.451.2%$8.601.8%$8.751.7%$9.10$9.002.9%$0.25 Twilight 550 $ 27.50 $7.60$7.701.3%$7.801.3%$7.951.9%$8.27$8.000.6%$0.05 Totals 3,139 $ 804.20 Non-Resident 18 Hole - $ - $25.30$25.601.2%$26.001.6%$26.200.8%$27.25$26.501.1%$0.30 18 Hole Jr./Sr. - $ - $15.20$15.401.3%$15.651.6%$15.901.6%$16.54$16.252.2%$0.35 9 Hole 88 $ 26.40 $13.15$13.301.1%$13.501.5%$13.701.5%$14.25$14.002.2%$0.30 9 Hole Jr./Sr. - $ - $8.35$8.451.2%$8.601.8%$8.751.7%$9.10$9.002.9%$0.25 Twilight - $ - $7.60$7.701.3%$7.801.3%$7.951.9%$8.27$8.000.6%$0.05 $ - Totals 88 $ - Total Paid Weekend Rounds 3,227 26.0%$ 26.40 TOTAL PAID ROUNDS 12,432$ 2,578.90 9/17/2009 BlackhawkFees 2010 proposed 2:40 PM